PERHITUNGAN R.O.I. ES LEBAY
REKAP MODAL DASAR
| No | Bahan | Jumlah | Harga Dasar |
| 1 | Es Puter | 1 tabung | Rp 250,000 |
| 2 | Roti | 1 bal | Rp 10,000 |
| 3 | Susu | 1 kaleng | Rp 10,000 |
| 4 | Kacang | 1 pack | Rp 10,000 |
| 5 | Pacar Cina | 1 toples | Rp 10,000 |
| 6 | Alpukat | 1 kg | Rp 10,000 |
| 7 | Ceres | 1 pack | Rp 10,000 |
| 8 | Cendol hitam | 2 kg | Rp 10,000 |
| 9 | gelas + cup | 150 buah | Rp 20,000 |
| 19 | plastik,sedotan,sendok | 1 paket | Rp 10,000 |
| 11 | Dll | | Rp 100,000 |
| | JUMLAH | Rp 450,000 | |
REKAP ANGGARAN PENJUALAN
| No | Ukuran Porsi | Jumlah Porsi | Harga/porsi | Total |
| 1 | Porsi Besar | 150 porsi | Rp 5.000,- | Rp750.000,- |
| 2 | Porsi Kecil | 250 porsi | Rp 3.000,- | Rp750.000,- |
| | Porsi imoet | | | |
